
| 2020 | 2021 | 2022 | 2023 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.523634 | 18.22 | 20.52 | 21.12 | 6.062066 | - | |
COGS | 6.48688 | 10.52 | 10.81 | 9.536259 | 5.400856 | - | |
Gross Profit | 3.036754 | 7.700857 | 9.701899 | 11.58 | 0.66121 | - | |
Operating Expenses & Income | |||||||
Operating Income | 3.01513 | 7.69529 | 9.68027 | 11.58 | (1.303889) | (7.019815) | |
Total Operating Expenses | 0.0216 | 0.005566 | 0.0216 | 0.001371 | 1.965099 | 3.274039 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0418) | (0.0585) | (0.039) | (0.0779) | (0.0335) | (0.104285) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2.97332 | 7.63683 | 9.641297 | 11.5 | (2.652368) | (8.4391) | |
Supplemental | |||||||
EBIT | 2.808833 | 7.458732 | 9.451785 | 11.41 | - | - | |
EBITDA | 3.01513 | 7.69529 | 9.68027 | 11.58 | (1.303889) | (7.019815) | |