
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.14528 | 0.000917 | - | - | - | |
COGS | - | 0.000145 | 0.000918 | 0.002411 | - | - | |
Gross Profit | - | (0.000145) | (0.000001) | (0.002411) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.358618) | (1.239042) | (3.93336) | (3.79244) | (2) | (2.313947) | |
Total Operating Expenses | 0.358618 | 1.239042 | 3.933358 | 3.790029 | 1.855 | 1.838342 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.358618 | 1.093616 | 3.880234 | 1.87554 | 1.726855 | 1.531922 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0533) | (0.0808) | (0.0827) | (0.0303) | (0.000478) | |
Interest Income | - | - | 0.0437 | 0.121594 | 0.0476 | 0.0143 | |
Income Tax Expense | (0.000357) | (0.001208) | (0.002688) | - | - | - | |
Net Income | |||||||
Net Income | (0.358618) | (1.292309) | (3.928639) | (3.720359) | (2) | (2.30033) | |
Supplemental | |||||||
EBIT | (0.358618) | (1.239042) | (2.687585) | (7.430115) | (1.817853) | (1.827144) | |
EBITDA | (0.358618) | (1.239042) | (2.687585) | (3.637675) | (2) | (2.308459) | |