
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.267204 | 0.439998 | 0.445551 | 0.54028 | 0.342591 | 0.0755 | |
Gross Profit | (0.267204) | (0.439998) | (0.445551) | (0.54028) | (0.342591) | (0.0755) | |
Operating Expenses & Income | |||||||
Operating Income | (6.865955) | (24.18) | (41.13) | (31.84) | (15.12) | (8.896642) | |
Total Operating Expenses | 6.936507 | 24.75 | 41.13 | 31.84 | 14.78 | 8.821134 | |
R&D Expenses | 4.637989 | 16.9 | 32.26 | 22.36 | 7.282791 | 2.019904 | |
Selling General & Admin Expenses | 2.29028 | 7.82633 | 8.45906 | 8.973092 | 7.499266 | 5.116048 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0584) | (0.118002) | (0.0321) | (0.586858) | (0.754813) | (1.918816) | |
Interest Income | 0.0192 | 0.33322 | 1.500222 | 0.54026 | 0.0256 | 0.29182 | |
Income Tax Expense | 0.0584 | 0.118002 | (0.629024) | 0.007 | (0.0922) | (0.14299) | |
Net Income | |||||||
Net Income | (7.023907) | (24.54) | (39) | (32.19) | (15.74) | (10.29) | |
Supplemental | |||||||
EBIT | (6.865955) | (24.98) | (40.5) | (31.66) | (15.08) | (9.081649) | |
EBITDA | (6.598751) | (24.54) | (40.19) | (31.25) | (14.74) | (9.006141) | |