

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 167,685 | 139,576 | 178,603 | 238,258 | 257,975 | 312,812 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 75,854 | 94,480 | 132,131 | 159,140 | 124,135 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (67,001) | (143,047) | (175,850) | (444,421) | (571,829) | (508,769) | |
Interest Income | 183,094 | 246,075 | 314,712 | 602,482 | 748,348 | 736,834 | |
Income Tax Expense | (11,353) | 4,440 | (14,687) | (2,474) | (13,277) | (22,690) | |
Net Income | |||||||
Net Income | 49,709 | (18,583) | 95,036 | 77,234 | 53,232 | 80,967 | |
Supplemental | |||||||
EBIT | - | - | (29,139) | (78,353) | - | - | |
EBITDA | - | - | - | - | - | - | |