

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,740 | 4,100 | 4,911 | 6,082 | 7,345 | 7,528 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 1,448 | 1,488 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 60 | 248 | 334 | 64 | 74 | 56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,933) | (1,143) | (3,593) | (9,131) | (12,608) | (12,858) | |
Interest Income | 5,125 | 4,525 | 7,671 | 14,491 | 18,874 | 19,196 | |
Income Tax Expense | 358 | 542 | 687 | - | - | - | |
Net Income | |||||||
Net Income | 2,033 | 2,513 | 2,817 | 3,545 | 4,652 | 4,763 | |
Supplemental | |||||||
EBIT | 4,411 | 4,281 | - | - | - | - | |
EBITDA | 4,599 | 4,489 | - | - | - | - | |