
| 2017 | 2018 | 2019 | 2020 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 230.2 | 235.9 | 240.9 | 318.6 | 0.497932 |
COGS | 134.8 | 121.8 | 81.38 | 182.9 | 0.436653 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | 29.3 | 51.59 | 86.29 | 0.497932 |
Total Operating Expenses | - | 84.83 | 102.7 | 49.45 | (0.436653) |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 0.84 | 49.25 | 45.35 | 0.0397 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (1.715) | (13.5) | (21.14) | (0.008152) |
Interest Income | - | 0.508 | 2.434 | 0.605 | 0.002642 |
Income Tax Expense | - | - | - | - | 0.000078 |
Net Income | |||||
Net Income | 94.61 | 28.09 | 40.52 | 65.76 | 0.006867 |
Supplemental | |||||
EBIT | 94.61 | 29.3 | 51.59 | 86.29 | 0.0123 |
EBITDA | 130.4 | 80.32 | 87.15 | 129.3 | 0.0788 |