
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000247 | 0.000115 | - | - | - | - | |
Gross Profit | (0.000247) | (0.000115) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.15766) | (0.0109) | (0.0267) | (0.0283) | (0.0434) | (0.0464) | |
Total Operating Expenses | 0.173489 | 0.0383 | 0.0267 | 0.0283 | 0.0434 | 0.0469 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.173489 | 0.0383 | 0.0256 | 0.0283 | 0.0282 | 0.0312 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | 0.00003 | |
Income Tax Expense | 0.862841 | 0.0274 | (0.132555) | - | - | - | |
Net Income | |||||||
Net Income | (1.036577) | (0.0657) | (0.181008) | (0.0419) | (0.0142) | (0.0257) | |
Supplemental | |||||||
EBIT | 0.689105 | (0.0109) | (0.158184) | (0.0283) | (0.0434) | (0.0471) | |
EBITDA | 0.689352 | (0.0109) | (0.0256) | (0.0272) | (0.041) | (0.0469) | |