

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 441,236 | 550,572.8 | 62,040 | 62,314 | 56,805 | 56,596 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,476.6 | 5,415.8 | 299 | 104 | 110 | 137 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (66,284.2) | (344,605.9) | (112,228) | (124,283) | (86,836) | (77,472) | |
Interest Income | 368,746.4 | 754,257 | 159,804 | 171,125 | 129,378 | 118,002 | |
Income Tax Expense | 47,616.4 | 60,748.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 200,952 | 240,218.2 | 29,107 | 27,451 | 23,727 | 23,503 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |