

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (5.610735) | (13.79) | (15.76) | (20.72) | (42.31) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.811535 | 3.650263 | 2.942952 | 3.391894 | 5.859384 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.0175 | 0.0331 | 0.268967 | 1.821876 | 2.043809 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (5.0673) | (13.72) | (5.819873) | (18.6) | (40.44) | |
Supplemental | ||||||
EBIT | (5.462263) | (13.69) | (15.67) | (20.72) | (42.31) | |
EBITDA | (5.569597) | (13.69) | (15.67) | (20.56) | (42) | |