
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.01 | 3.563527 | 1.583637 | 2.141654 | 1.542867 | 1.363199 | |
COGS | 0.003 | 4.571107 | 2.121929 | 2.537852 | 1.641866 | 1.500331 | |
Gross Profit | 0.007 | (1.00758) | (0.538292) | (0.396198) | (0.099) | (0.137132) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0415) | (6.94751) | (5.05655) | (4.508521) | (3.038494) | (3.248763) | |
Total Operating Expenses | 0.0485 | 5.93993 | 4.518259 | 4.112323 | 2.939495 | 3.671682 | |
R&D Expenses | 0.723668 | 0.723668 | 0.334029 | 0.359447 | 0.269776 | 0.257636 | |
Selling General & Admin Expenses | 0.0485 | 3.537855 | 3.888621 | 3.173066 | 2.459827 | 2.567091 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0263) | (0.0918) | (0.0637) | (0.0649) | |
Interest Income | 0.002641 | 0.00044 | 0.00044 | - | 0.00023 | 0.000063 | |
Income Tax Expense | (0.236555) | (2.934183) | 0.000223 | 0.007397 | 0.012 | 0.008376 | |
Net Income | |||||||
Net Income | (0.0415) | (6.627894) | (5.296123) | (5.99273) | (6.662773) | (6.869144) | |
Supplemental | |||||||
EBIT | (0.278035) | (6.144737) | (5.05655) | (5.917199) | (3.219688) | - | |
EBITDA | (0.0415) | (3.963341) | (4.10112) | (4.99468) | (2.725369) | - | |