

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,506.8 | (1,161.2) | (493.5) | 894.5 | 31.8 | 37.4 | |
COGS | 0.017 | 0.3 | 4.479 | 772.4 | 0.075 | - | |
Gross Profit | 3,506.8 | (1,161.5) | (493.5) | 894.5 | 31.73 | 37.4 | |
Operating Expenses & Income | |||||||
Operating Income | 3,485.4 | (1,186) | (525.5) | 867.8 | 1.4 | (67.6) | |
Total Operating Expenses | 21.38 | 24.51 | 32.02 | 27.5 | 30.32 | - | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 6.52 | 7.586 | 9.323 | 27.6 | 30.4 | 5.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.017) | (0.3) | (4.6) | - | (0.1) | - | |
Interest Income | 0.2 | 0.256 | 4.6 | 8.413 | 7.3 | 6.4 | |
Income Tax Expense | 0.2 | 0.259 | 4.6 | (718.1) | - | - | |
Net Income | |||||||
Net Income | 3,485.4 | (1,186) | (525.5) | 876.2 | 8.6 | (74.5) | |
Supplemental | |||||||
EBIT | 3,485.4 | (1,186) | (525.5) | 149.7 | 8.6 | - | |
EBITDA | 3,485.4 | (1,186) | (525.4) | 149.8 | 8.675 | 3.61275 | |