

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.001 | - | - | - | - | - | |
COGS | 28.99 | 27.88 | 44.26 | 78.03 | 0.245 | - | |
Gross Profit | (28.99) | (27.88) | (44.26) | (78.03) | (0.245) | - | |
Operating Expenses & Income | |||||||
Operating Income | (41.48) | (38.84) | (60.01) | (103.2) | (123.5) | (143.6) | |
Total Operating Expenses | 12.49 | 10.96 | 15.74 | 25.17 | 123.3 | 122.9 | |
R&D Expenses | 28.99 | 27.88 | 44.26 | 78.03 | 81.4 | 86.84 | |
Selling General & Admin Expenses | 12.35 | 10.93 | 15.67 | 25.04 | 42.06 | 56.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.282) | (0.088) | - | - | - | - | |
Interest Income | - | - | 4.436 | 6.467 | 4.162 | 3.629 | |
Income Tax Expense | 2.282 | 0.796 | 0.797 | - | - | - | |
Net Income | |||||||
Net Income | (43.01) | (38.15) | (54.7) | (95.88) | (118.8) | (139.3) | |
Supplemental | |||||||
EBIT | (40.63) | (38.04) | (59.21) | (102.4) | (118.8) | (139.3) | |
EBITDA | (40.5) | (38.01) | (59.13) | (102.3) | (118.6) | (139.1) | |