
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.159086 | 1.295 | 1.941 | 2.529 | 4.625489 | 4.121798 | |
COGS | 0.260458 | 1.056 | 1.299 | 1.68 | 3.256753 | 2.842459 | |
Gross Profit | (0.101371) | 0.239 | 0.642 | 0.849 | 1.368735 | 1.279339 | |
Operating Expenses & Income | |||||||
Operating Income | (0.524615) | (2.022) | (0.998) | (0.617) | 0.956024 | 0.434579 | |
Total Operating Expenses | 0.423244 | 2.261 | 1.64 | 1.466 | 0.412709 | 0.809302 | |
R&D Expenses | 0.337658 | 1.327 | - | - | - | - | |
Selling General & Admin Expenses | 0.344071 | 1.267 | 1.017 | 1.019 | 0.9 | 0.914 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.197563) | (0.139) | (0.143) | (0.177) | (0.38032) | (0.337973) | |
Interest Income | 0.000247 | - | - | - | - | - | |
Income Tax Expense | 0.0363 | (0.309) | 0.062 | 0.035 | 0.147321 | 0.188377 | |
Net Income | |||||||
Net Income | (0.758435) | (2.168) | (1.252) | (0.788) | 0.53809 | 0.0164 | |
Supplemental | |||||||
EBIT | (0.521902) | (2.338) | (1.047) | (0.576) | 0.956024 | 0.434578 | |
EBITDA | (0.428506) | (1.012) | 0.372 | 1.245 | 3.267201 | 2.857371 | |