
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7,848 | 8,580 | 8,157 | 6,864 | 11,638 | - |
COGS | 4,735 | 4,918 | 4,908 | 3,952 | 4,920 | - |
Gross Profit | 3,113 | 3,662 | 3,249 | 2,912 | 6,718 | - |
Operating Expenses & Income | ||||||
Operating Income | 2,113 | 2,702 | 2,305 | 1,924 | 5,360 | - |
Total Operating Expenses | 5,735 | 5,878 | 5,852 | 4,940 | 6,278 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 884 | 884 | 889 | 972 | 1,042 | 793 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (99) |
Interest Income | 48 | 13 | 5 | 13 | 8 | 7 |
Income Tax Expense | 409 | 468 | 465 | 293 | 952 | 952 |
Net Income | ||||||
Net Income | 1,356 | 2,051 | 1,766 | 1,016 | 4,074 | - |
Supplemental | ||||||
EBIT | 2,155 | 2,718 | 2,319 | 1,934 | 5,371 | 5,371 |
EBITDA | 2,319 | 3,028 | 2,833 | 1,904 | 5,719 | - |