
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.801603) | (2.19813) | (0.58511) | (0.551077) | (0.737011) | (1.131308) | |
Total Operating Expenses | 3.801603 | 2.19813 | 0.58511 | 0.551077 | 0.737011 | 1.131308 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.000818 | 1.789801 | 0.51382 | 0.475393 | 0.541756 | 0.944082 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002778) | (0.002951) | (0.003138) | (0.001096) | (0.001009) | (0.000655) | |
Interest Income | - | 0.0347 | 0.0646 | 0.0446 | 0.0173 | 0.007459 | |
Income Tax Expense | (0.001023) | 0.002722 | - | - | - | - | |
Net Income | |||||||
Net Income | (5.067304) | (2.60531) | (9.014329) | (0.600415) | (2.09401) | (3.980515) | |
Supplemental | |||||||
EBIT | (8.866128) | (2.42628) | (8.825075) | (0.551077) | (2.093001) | (3.63578) | |
EBITDA | (5.064525) | (2.19813) | (0.58511) | 7.688888 | (2.093001) | (2.384286) | |