

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,052.5 | 15,011.9 | 6,025 | 5,130 | 4,744.2 | 4,572.6 | |
COGS | 7,479.4 | 11,248.4 | 4,642 | 3,984 | 3,741.6 | 3,594.7 | |
Gross Profit | 2,573.1 | 3,763.5 | 1,383 | 1,146 | 1,002.6 | 977.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,265.9 | 2,189.5 | 819 | 602 | 490.8 | 398 | |
Total Operating Expenses | 1,450.5 | 1,782.3 | 564 | 544 | 511.8 | 579.9 | |
R&D Expenses | 285.7 | 333.5 | 47 | 34 | 22.99 | 25 | |
Selling General & Admin Expenses | 831.6 | 1,016.3 | 426 | 326 | 393 | 430 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (106.9) | (110.2) | (133) | (111.8) | (98.96) | (128) | |
Interest Income | 8.791 | 53.24 | 36 | 17 | 10 | 18 | |
Income Tax Expense | 96.7 | 202.7 | 208 | 87 | 120 | 108 | |
Net Income | |||||||
Net Income | 833.4 | 1,779.5 | 2,093 | 223 | 29.99 | 3.035582 | |
Supplemental | |||||||
EBIT | 1,005.7 | 1,107.8 | 529 | 443 | 490.8 | 305 | |
EBITDA | 1,802.2 | 1,970 | 1,523 | 805 | 894.7 | 691.9 | |