

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002184 | 0.004046 | 0.00477 | 0.004476 | 0.002945 | 0.002532 | |
Gross Profit | (0.002184) | (0.004046) | (0.00477) | (0.004476) | (0.002945) | (0.002532) | |
Operating Expenses & Income | |||||||
Operating Income | (2.639491) | (4.041239) | (2.770072) | (2.697508) | (2.555971) | (2.438155) | |
Total Operating Expenses | 2.638175 | 4.055172 | 2.770072 | 2.697508 | 2.555971 | 2.438155 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.585573 | 1.407892 | 1.380598 | 1.393463 | 1.220031 | 1.292374 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.127787) | (0.0498) | - | (0.00438) | (0.0113) | (0.012) | |
Interest Income | 0.000868 | 0.018 | 0.02 | 0.0185 | 0.0335 | 0.0288 | |
Income Tax Expense | 0.127787 | 0.0498 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.607619) | (4.202295) | (2.478787) | (4.282871) | (2.779504) | (2.533543) | |
Supplemental | |||||||
EBIT | (2.639491) | (4.041239) | - | - | - | - | |
EBITDA | (2.62236) | (4.015147) | - | - | - | - | |