
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.181 | 3.256 | 4.453 | 3.437 | 2.865 | 1.370117 | |
COGS | 0.352 | 1.37 | 0.007 | 4.204 | 2.705 | 0.081 | |
Gross Profit | 0.829 | 1.886 | 4.446 | (0.767) | 0.16 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.329) | (0.766) | 1.338 | (4.43) | (8.376) | (7.800407) | |
Total Operating Expenses | 1.162 | 2.673 | 3.109 | 3.66 | 8.536 | - | |
R&D Expenses | 0.26 | 0.57 | 0.31 | 0.4 | - | 0.40371 | |
Selling General & Admin Expenses | 1.215 | 0.524 | 0.741 | 0.383 | 5.834 | 0.873 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.316) | (0.229) | - | - | (0.005) | - | |
Interest Income | 0.002 | 0.001 | - | 0.029 | - | - | |
Income Tax Expense | 0.318 | 0.249 | 0.001 | 0.155 | 0.019 | 0.0694 | |
Net Income | |||||||
Net Income | (0.645) | (0.979) | 1.349 | (4.556) | (8.538) | 8.252361 | |
Supplemental | |||||||
EBIT | (0.318548) | (0.733441) | 0.0587 | (4.401) | (8.514) | (6.286499) | |
EBITDA | (0.317) | (0.731) | 0.061 | (4.371) | (8.415) | (1.24168) | |