
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0108 | 0.007306 | 0.008024 | 0.005779 | 0.004657 | 0.004657 | |
Gross Profit | (0.0108) | (0.007306) | (0.008024) | (0.005779) | (0.004657) | (0.004657) | |
Operating Expenses & Income | |||||||
Operating Income | (0.606498) | (0.764205) | (0.270047) | (0.419375) | (0.213637) | (0.213637) | |
Total Operating Expenses | 0.606498 | 0.764205 | 0.270047 | 0.419375 | 0.213637 | 0.213637 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.595739 | 0.756899 | 0.262023 | 0.413596 | 0.20898 | 0.20898 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006467) | (0.00787) | (0.003585) | - | (0.0165) | (0.0165) | |
Interest Income | - | - | - | 0.000579 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.923646) | (0.825594) | (0.274954) | (0.386644) | (0.201863) | (0.201862) | |
Supplemental | |||||||
EBIT | (0.494747) | - | - | - | - | - | |
EBITDA | (0.90642) | (0.810418) | - | - | - | - | |