

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0165 | 0.000684 | 0.000285 | - | 0.000467 | 0.000988 | |
COGS | - | 0.001488 | 0.001984 | 0.001488 | - | - | |
Gross Profit | 0.0165 | (0.000804) | (0.001699) | (0.001488) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.31017) | (0.0561) | (0.0859) | (0.0509) | (0.0487) | (0.0406) | |
Total Operating Expenses | 0.326662 | 0.0553 | 0.0842 | 0.0494 | 0.0492 | 0.0416 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00557) | (0.0168) | (0.0187) | (0.0292) | (0.0279) | (0.0284) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | 0.000002 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (1.028062) | (0.127882) | (0.154244) | (0.403346) | (0.123361) | (0.107091) | |
Supplemental | |||||||
EBIT | (1.022492) | (0.11113) | (0.112599) | (0.374111) | - | - | |
EBITDA | (0.785934) | (0.109642) | (0.111111) | (0.372623) | (0.0487) | (0.0406) | |