

| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 196.5 | 165.5 | 295.4 | |
COGS | - | - | - | 149.2 | 227.1 | 264 | |
Gross Profit | - | - | - | 47.27 | (61.66) | 31.36 | |
Operating Expenses & Income | |||||||
Operating Income | (3.273548) | (1.8825) | (10.11) | (143.7) | (166.2) | (512.3) | |
Total Operating Expenses | 3.273548 | 1.8825 | 12.99 | 20.29 | 21.74 | 18.24 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.308 | 7.929 | 10.01 | 17.84 | 18.12 | 16.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (2.107) | (28.39) | (36.5) | (38.55) | |
Interest Income | - | - | 1.294 | 0.574 | 0.928 | 0.37 | |
Income Tax Expense | (1.29614) | - | (46.44) | (28.71) | 71.27 | 75.63 | |
Net Income | |||||||
Net Income | (0.61776) | (5.484) | 19.64 | (114.6) | (329.4) | (677.3) | |
Supplemental | |||||||
EBIT | (3.273548) | (1.8825) | (12.01) | (114.5) | (138.6) | (551.2) | |
EBITDA | - | - | (11.91) | (56.87) | (43.12) | (416.6) | |