
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.042 | 0.0628 | 0.156129 | 0.262824 | 0.558697 | 0.545981 |
Gross Profit | (0.042) | (0.0628) | (0.156129) | (0.262824) | (0.558697) | (0.545981) |
Operating Expenses & Income | ||||||
Operating Income | (3.266237) | (4.619146) | (5.876962) | (5.864845) | (9.897642) | (11.19) |
Total Operating Expenses | 3.266237 | 4.619146 | 5.876962 | 5.864845 | 9.897642 | 11.19 |
R&D Expenses | 0.353679 | - | - | - | - | - |
Selling General & Admin Expenses | 2.257207 | 3.670129 | 5.720833 | 5.602021 | 9.338945 | 10.64 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.003758) | (0.0115) | (0.0463) | (0.0654) | (0.0611) |
Interest Income | 0.0454 | 0.0916 | 0.172807 | 0.375882 | 4.674154 | 3.824807 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3.883896) | (4.953433) | (43.82) | (6.658894) | (5.475812) | (7.089583) |
Supplemental | ||||||
EBIT | - | (5.96362) | (7.906704) | (8.027731) | (5.410374) | (7.028506) |
EBITDA | - | (5.900806) | (7.750575) | (7.764907) | (4.851677) | (6.482525) |