

| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (11.29) | (3.474097) | (3.474097) | (4.42627) | (2.61549) | (2.063416) | |
Total Operating Expenses | 11.29 | 3.474097 | 3.474097 | 4.42627 | 2.61549 | 2.063416 | |
R&D Expenses | 1.423546 | 0.000942 | 0.000942 | 0.309974 | 0.10572 | 0.22186 | |
Selling General & Admin Expenses | 9.862165 | 1.75482 | 1.75482 | 1.434912 | 0.787249 | 0.826852 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.436051) | (0.924811) | (0.924811) | (0.23857) | (0.208978) | (0.244961) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0686) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.020425) | (1.596277) | (1.596277) | (8.239867) | (3.843283) | (1.007686) | |
Supplemental | |||||||
EBIT | (11.54) | - | - | (8.001297) | (3.634305) | (1.007288) | |
EBITDA | (11.87) | - | - | (7.991239) | (3.194002) | (0.24362) | |