
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.16034 | 0.223208 | 0.253573 | 0.607574 | 1.005471 | 1.110977 | |
COGS | 0.850742 | 0.43237 | 0.47455 | 0.384765 | 0.781695 | 0.895187 | |
Gross Profit | 0.309598 | (0.209162) | (0.220977) | 0.222809 | 0.223776 | 0.21579 | |
Operating Expenses & Income | |||||||
Operating Income | (1.124102) | (1.750445) | (5.154583) | (9.714931) | (7.758579) | (8.608939) | |
Total Operating Expenses | 1.4337 | 1.541283 | 4.933606 | 9.93774 | 7.982355 | 8.824729 | |
R&D Expenses | 5.510866 | 0.525563 | 0.69177 | 4.986526 | 2.106156 | 2.328767 | |
Selling General & Admin Expenses | 1.11535 | 1.303722 | 4.241836 | 5.024985 | 6.279823 | 6.599916 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.172712) | (3.989359) | (2.286637) | (0.007912) | (0.007805) | (0.007586) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.001 | 0.0005 | 0.00025 | 0.00025 | - | (0.001563) | |
Net Income | |||||||
Net Income | (4.251745) | (6.18172) | (3.765702) | (7.947107) | (7.368325) | (8.112731) | |
Supplemental | |||||||
EBIT | (1.086587) | (2.187925) | (1.526917) | (7.947501) | (7.36052) | (8.112007) | |
EBITDA | (1.014802) | (2.109139) | (1.426545) | (7.883756) | (7.277648) | (8.06561) | |