

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,069.8 | 5,824 | 8,935 | 9,942 | 9,172.7 | 11,302.7 | |
COGS | 2,870.3 | 433 | 1,502 | 2,394 | 1,857.8 | 2,108 | |
Gross Profit | 31,199.4 | 5,391 | 7,433 | 7,548 | 7,314.9 | 9,996.9 | |
Operating Expenses & Income | |||||||
Operating Income | 11,586.5 | 2,405 | 4,281 | 3,645 | 2,379 | 3,167.5 | |
Total Operating Expenses | 19,612.9 | 2,986 | 3,152 | 3,903 | 4,990.7 | 7,137.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,901.7 | 985 | 948 | 1,025 | 1,220 | 3,012.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,870.3) | (433) | (1,502) | (2,394) | (1,558.7) | (1,725.3) | |
Interest Income | 15,527.5 | 3,086 | 4,808 | 6,702 | 5,436 | 6,061 | |
Income Tax Expense | 2,318.6 | 504 | 939 | 883 | 558.7 | 732.6 | |
Net Income | |||||||
Net Income | 9,267.9 | 1,901 | 3,342 | 2,762 | 1,810.7 | 2,415.9 | |
Supplemental | |||||||
EBIT | 11,586.5 | 2,405 | 4,281 | 3,645 | 2,324.2 | - | |
EBITDA | 12,492.9 | 2,520 | 4,382 | 3,756 | 2,446.2 | 3,239.5 | |