

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,917 | 4,750 | 5,391 | 9,570 | 7,548 | 8,073 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 3,917 | 4,750 | 5,391 | 9,570 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,021 | 1,764 | 2,892 | - | - | - | |
Total Operating Expenses | 2,856 | 3,408 | 3,090 | 3,258 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 952 | 1,203 | 985 | 948 | 1,145 | 1,166 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (462) | (437) | (487) | (1,502) | (2,394) | (1,557) | |
Interest Income | 2,093 | 2,364 | 3,086 | 5,969 | 6,702 | 5,485 | |
Income Tax Expense | 222 | 353 | 504 | 939 | - | 267 | |
Net Income | |||||||
Net Income | 799 | 1,411 | 1,901 | 3,303 | 2,762 | 2,339 | |
Supplemental | |||||||
EBIT | 1,013 | 1,757 | 2,397 | 4,274 | - | - | |
EBITDA | 1,122 | 1,895 | 2,512 | 4,413 | - | - | |