
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.394998 | 23.64 | 15.75 | 7.513149 | 9.812973 | 11.56 | |
COGS | 1.589145 | 16.91 | 15.28 | 4.795763 | 3.089975 | 5.644459 | |
Gross Profit | 1.805853 | 6.725409 | 0.469642 | 2.717386 | 6.722998 | 5.91262 | |
Operating Expenses & Income | |||||||
Operating Income | 0.486279 | (1.232777) | (7.791221) | (3.307785) | 1.583332 | 2.344479 | |
Total Operating Expenses | 2.908718 | 24.87 | 23.54 | 10.82 | 8.229641 | 9.212601 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.03845 | 5.557576 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0123) | (1.166382) | (0.774649) | (0.786503) | (0.700646) | (0.63026) | |
Interest Income | 0.000014 | 0.0456 | 0.0362 | 0.506806 | 0.017 | 0.0153 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.403616 | (2.24429) | (7.658283) | (11.29) | 0.404258 | 0.989715 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |