

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.144085 | 0.102 | 0.084 | 0.0413 | - | |
Gross Profit | (0.144085) | (0.102) | (0.084) | (0.0413) | - | |
Operating Expenses & Income | ||||||
Operating Income | (42.76) | (20.3) | (10.29) | (8.324) | (12.86) | |
Total Operating Expenses | 42.76 | 20.3 | 10.29 | 8.324 | 12.86 | |
R&D Expenses | 39.06 | 14.94 | 6.531 | 5.607 | 9.332 | |
Selling General & Admin Expenses | 3.70115 | 5.364 | 3.761 | 2.717 | 3.527 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.001478) | - | - | - | - | |
Interest Income | 0.008128 | 0.207 | 0.635 | - | 0.728 | |
Income Tax Expense | (6.793447) | (2.448) | (1.249) | 1.118 | - | |
Net Income | ||||||
Net Income | (35.96) | (17.64) | (8.408) | (6.811) | (12.13) | |
Supplemental | ||||||
EBIT | (42.75) | (20.3) | (10.29) | (8.324) | (12.86) | |
EBITDA | (42.6) | (20.2) | (10.21) | (8.291) | (12.52) | |