
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 17,389 | 19,757 | 19,058 | 18,606 | 19,762 | |
COGS | 9,565 | 12,126 | 10,497 | 10,313 | 10,524 | |
Gross Profit | 7,823 | 7,630 | 8,561 | 8,293 | 9,237 | |
Operating Expenses & Income | ||||||
Operating Income | 2,368 | 2,037 | 2,609 | 2,044 | 2,845 | |
Total Operating Expenses | 15,020 | 17,719 | 16,449 | 16,562 | 16,916 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | 1 | 45 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 1,872 | 1,587 | 1,936 | 1,725 | 2,298 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |