

| 2016 | 2017 | 2018 | 2019 | 2020 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.65 | 0.151 | 1.507 | - | - | |
COGS | 0.428 | 0.208 | 0.45 | 0.258 | 0.258 | |
Gross Profit | 0.222 | (0.057) | 1.057 | (0.258) | (0.258) | |
Operating Expenses & Income | ||||||
Operating Income | (11.32) | (10.38) | (6.651) | (11.07) | (6.066) | |
Total Operating Expenses | 11.54 | 10.32 | 7.708 | 11.07 | 5.808 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 8.228 | 8.622 | 6.45 | 5.808 | 5.437 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.869) | (1.326) | (1.326) | |
Interest Income | 0.06 | 0.013 | 0.043 | 0.051 | - | |
Income Tax Expense | 2.668 | 0.361 | (0.129) | - | (0.055) | |
Net Income | ||||||
Net Income | (23.07) | (28.84) | (9.604) | (10.72) | (10.72) | |
Supplemental | ||||||
EBIT | (10.67) | (28.48) | (8.865) | (9.278) | (9.394) | |
EBITDA | (10.45) | (28.41) | (8.828) | (9.136) | (9.136) | |