
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.581 | 7.264 | 7.633 | 9.094 | 5.806 | 15.75 | |
COGS | 6.423 | 4.878 | 4.534 | 5.29 | 3.701 | 8.93 | |
Gross Profit | 3.158 | 2.386 | 3.099 | 3.804 | 2.105 | 6.822 | |
Operating Expenses & Income | |||||||
Operating Income | 0.647 | 0.48 | (2.781) | (1.47) | (3.032) | (5.472) | |
Total Operating Expenses | 2.511 | 1.906 | 5.88 | 5.274 | 5.137 | 12.29 | |
R&D Expenses | 0.448 | 0.43 | 1.048 | 0.577 | 0.866 | 1.663 | |
Selling General & Admin Expenses | 1.893 | 1.364 | 4.675 | 4.389 | 4.005 | 6.784 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.462) | (0.101) | (0.021) | (0.048) | (0.087) | (0.196) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002 | 0.002 | 0.001 | 0.001 | 0.006 | 0.007 | |
Net Income | |||||||
Net Income | (0.153) | 1.798 | (2.819) | (2.347) | (3.064) | (5.447) | |
Supplemental | |||||||
EBIT | 0.311 | 0.48 | (2.797) | (2.298) | (2.971) | (6.29) | |
EBITDA | 0.429 | 0.577 | (2.665) | (2.159) | (2.764) | (5.884) | |