
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,204.2 | 4,615.7 | 5,318 | 6,127.4 | 7,054.2 | 9,416.5 | |
COGS | 861.8 | 898 | 1,030.8 | 1,245.3 | 1,623.5 | 2,601.3 | |
Gross Profit | 3,342.4 | 3,717.7 | 4,287.2 | 4,882.1 | 5,430.6 | 6,815.2 | |
Operating Expenses & Income | |||||||
Operating Income | 768.2 | 1,159.9 | 1,326.3 | 1,355.7 | 914.9 | 1,038.7 | |
Total Operating Expenses | 3,436 | 3,455.8 | 3,991.7 | 4,771.7 | 6,139.3 | 8,377.8 | |
R&D Expenses | 1,504.8 | 1,589.8 | 1,849.9 | 2,082.4 | 2,479.3 | 2,881.7 | |
Selling General & Admin Expenses | 1,035.5 | 956.3 | 1,101.6 | 1,427.8 | 1,843.8 | 2,272.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.365) | (1.698) | (2.703) | (36.83) | (446.7) | (624.1) | |
Interest Income | 74.05 | 8.545 | 36.67 | 67.02 | 277.7 | 69.49 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 757.5 | 984.6 | 1,229.9 | 2,263.4 | 1,332.2 | 1,076.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 971.9 | 1,402.5 | - | - | - | - | |