
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.74 | 2.329 | 0.886 | 0.886 | - | - | |
COGS | 2.001 | 1.964 | 0.964 | 0.964 | 171.7 | - | |
Gross Profit | 18.74 | 2.329 | (0.078) | 0.886 | (171.7) | - | |
Operating Expenses & Income | |||||||
Operating Income | (65.65) | (84.78) | (242.3) | (208.6) | (209.6) | (201.3) | |
Total Operating Expenses | 84.39 | 87.11 | 243.2 | 208.6 | 37.91 | 201.3 | |
R&D Expenses | 57.07 | 58.58 | 89.5 | 162.8 | 171.7 | 215.8 | |
Selling General & Admin Expenses | 27.32 | 28.53 | 39.95 | 45.78 | 47.91 | 55.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.111 | 0.837 | 6.147 | 21.31 | 24.89 | 19.51 | |
Income Tax Expense | 0.141 | (0.136) | (0.026) | 0.051 | (0.015) | 0.03 | |
Net Income | |||||||
Net Income | (65.8) | (83.81) | (338.8) | (208) | (155.2) | (178.9) | |
Supplemental | |||||||
EBIT | (65.66) | (83.95) | (243) | (128.6) | (219.6) | - | |
EBITDA | (64.08) | (81.99) | (242.3) | (208) | (209.6) | (185.6) | |