
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 420.5 | 533.3 | 738.4 | 779.3 | 5,215.3 | 6,190.2 | |
COGS | 67.63 | 88.6 | 130.5 | 143.7 | 894.9 | 992.8 | |
Gross Profit | 352.8 | 444.7 | 607.9 | 635.6 | 4,320.5 | 5,197.4 | |
Operating Expenses & Income | |||||||
Operating Income | 20.46 | (20.25) | (72.12) | (20.93) | (130.4) | (228.8) | |
Total Operating Expenses | 400 | 553.5 | 810.5 | 800.2 | 5,345.7 | 6,419 | |
R&D Expenses | 193.9 | 265.9 | 390.6 | 390.5 | 2,669.3 | 3,210.1 | |
Selling General & Admin Expenses | 138.5 | 199 | 276.1 | 263.8 | 1,766.9 | 2,196.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.7) | (4.913055) | (6.297681) | (6.092468) | (30.55) | (43.44) | |
Interest Income | 1.443868 | 0.437008 | 4.091289 | 11.19 | 81.77 | 61.57 | |
Income Tax Expense | 12.41 | 9.427343 | - | - | - | - | |
Net Income | |||||||
Net Income | (140.1) | (116.8) | (101.7) | (53.73) | (256.7) | (216.8) | |
Supplemental | |||||||
EBIT | 22.17 | (20.25) | - | - | - | - | |
EBITDA | (84.35) | (84.62) | - | - | - | - | |