| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 143,210,000 | 433,798,192,430.9 | 472,708,695,302.7 | 390,696,403,541.3 | 146,742,000 | 149,616,000 |
COGS | 43,314,000 | 128,467,356,024.9 | 145,982,263,217.4 | 125,263,987,911.2 | 48,252,000 | 49,559,000 |
Gross Profit | 99,896,000 | 305,330,836,406 | 326,726,432,085.3 | 265,432,415,630.1 | 98,490,000 | 100,057,000 |
Operating Expenses & Income | ||||||
Operating Income | 44,171,000 | 116,561,214,442.1 | 140,606,253,567.4 | 112,000,834,081.1 | 34,119,000 | 34,331,000 |
Total Operating Expenses | 99,039,000 | 317,236,977,988.8 | 332,102,441,735.3 | 278,695,569,460.2 | 112,623,000 | 115,285,000 |
R&D Expenses | 82,000 | 318,046,819.4 | - | - | - | - |
Selling General & Admin Expenses | 23,699,000 | 72,709,036,774.6 | 80,960,107,610.1 | 69,965,676,538.9 | 24,785,000 | 25,248,000 |
Earnings from Continuing Operations | ||||||
Interest Expense | (4,394,000) | (18,205,235,534.2) | (2,483,672,107) | (844,089,931.4) | (5,208,000) | (3,278,000) |
Interest Income | 558,000 | 9,547,294,338.7 | 11,372,937,326.7 | 9,998,818,385.3 | 1,661,000 | 2,108,000 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 24,877,000 | 61,115,052,255.3 | 77,804,830,290.5 | 61,610,749,347.2 | 17,486,000 | 17,134,000 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
