
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,225.2 | 3,064.1 | 2,027.1 | 11,981.2 | 9,641.7 |
COGS | 1,337.5 | 1,786.4 | 1,316.8 | 7,860.7 | 6,347.2 |
Gross Profit | 887.7 | 1,277.7 | 710.3 | 4,120.4 | 3,294.5 |
Operating Expenses & Income | |||||
Operating Income | 555 | 889.5 | 391.5 | 2,283.2 | 1,844.9 |
Total Operating Expenses | 1,670.3 | 2,174.6 | 1,635.6 | 9,697.9 | 7,796.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 284.9 | 370.6 | 286.9 | 1,719.6 | 1,316.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (13.48) | (0.180934) | (9.9079) | (46.93) | (38.93) |
Interest Income | 44.04 | 84.78 | 38.58 | 206.7 | 153.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 483 | 807.4 | 329.6 | 1,932.8 | 1,533.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |