

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 180,663.7 | 247,243.3 | 40,213 | 40,255 | 41,369 | 43,024 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 150,089.9 | 224,590.9 | 35,187 | 33,952 | 34,158 | 36,894 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,039.8) | (5,770.9) | (1,285) | (1,125) | (1,016) | - | |
Interest Income | 4,483 | 5,666.8 | 1,279 | 1,241 | 1,180 | 1,281 | |
Income Tax Expense | 5,939.9 | 5,979.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 23,595.4 | 16,710.5 | 3,794 | 4,816 | 5,405 | 4,720 | |
Supplemental | |||||||
EBIT | 35,542.5 | 28,988.6 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |