

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,382.9 | 1,234.2 | 1,448 | 1,529 | 1,745 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 499.3 | 585.7 | 589 | 574 | 513 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (25.22) | (25.66) | (29) | (25) | (24) | |
Interest Income | 8.405187 | 22.12 | 77 | 87 | 65 | |
Income Tax Expense | 100.9 | (58.39) | - | - | - | |
Net Income | ||||||
Net Income | 835.5 | (496.3) | 12 | 248 | 399 | |
Supplemental | ||||||
EBIT | 207.6 | 107.9 | - | - | - | |
EBITDA | - | - | - | - | - | |