
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,450 | 1,392 | 1,448 | 1,529 | 1,745 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 594 | 662 | 589 | 574 | 513 |
Earnings from Continuing Operations | |||||
Interest Expense | (30) | (29) | (29) | (25) | (24) |
Interest Income | - | 25 | 77 | 87 | 65 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 994 | (547) | 12 | 248 | 399 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |