
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0314 | - | - | 0.0524 | 0.540891 | (9.254327) |
COGS | 0.0314 | - | - | 0.0209 | 0.187906 | (4.513667) |
Gross Profit | - | - | - | 0.0315 | 0.352985 | (4.74066) |
Operating Expenses & Income | ||||||
Operating Income | (0.245177) | (0.0761) | (0.395456) | (0.278573) | (0.61433) | (5.921398) |
Total Operating Expenses | 0.245177 | 0.0761 | 0.395456 | 0.310096 | 0.967315 | 1.180738 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.005177 | 0.0761 | 0.395456 | 0.310096 | 0.967315 | 0.422451 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0143) | (0.0126) | (0.0118) | (0.00862) | (0.150436) | (0.190974) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.259478) | (0.0617) | (0.399918) | (0.256362) | (0.981136) | 0.283132 |
Supplemental | ||||||
EBIT | - | (0.0491) | (0.388074) | (0.105621) | (0.933424) | (6.251156) |
EBITDA | (0.245177) | (0.0491) | (0.388074) | (0.244573) | (0.933424) | (6.337979) |