

| 2016 | 2017 | 2018 | 2019 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 452.1 | 471.5 | 505.5 | 513 | - | - | |
COGS | 408.8 | 430.2 | 471.5 | 620 | - | - | |
Gross Profit | 43.3 | 41.25 | 34.03 | (107) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 43.3 | 41.25 | 34.03 | (107) | (0.647449) | (2.507317) | |
Total Operating Expenses | 37.22 | 38.15 | 43.77 | 43.88 | 0.647449 | 2.507317 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 37.22 | 38.15 | 43.77 | 43.88 | 0.647449 | 2.507317 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.327) | (7.2) | (9.075) | (7.235) | - | - | |
Interest Income | - | - | - | - | 0.0139 | 0.0116 | |
Income Tax Expense | 15.33 | (15.82) | 6.659 | 4.371 | - | - | |
Net Income | |||||||
Net Income | 20.91 | 49.87 | 18.96 | (118.3) | 7.876314 | 9.362047 | |
Supplemental | |||||||
EBIT | 42.57 | 41.25 | 34.69 | (106.7) | (0.647449) | (2.507317) | |
EBITDA | 65.48 | 64.19 | 60.16 | (58.96) | (0.647449) | (2.507317) | |