

| 2002 | 2003 | 2004 | 2005 | 2006 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 5.618 | 24.99 | |
COGS | 1.623959 | - | - | - | 21.2 | 66.14 | |
Gross Profit | - | - | - | - | (15.58) | (41.15) | |
Operating Expenses & Income | |||||||
Operating Income | - | (20.48) | (2.725) | (4.322) | (29.43) | (86.61) | |
Total Operating Expenses | - | 20.48 | 2.725 | 4.322 | 35.05 | 111.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.03707 | 1.822 | 2.553 | 3.777 | 4.66 | 3.765 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (4.545) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0954 | 0.13 | 0.114 | (0.796) | (4.938) | (3.02) | |
Net Income | |||||||
Net Income | - | (20.61) | (2.542) | (2.771) | (25.6) | (160.5) | |
Supplemental | |||||||
EBIT | - | (20.48) | (2.725) | (4.322) | (29.43) | (86.61) | |
EBITDA | - | - | - | - | - | - | |