
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.930971 | 0.421769 | 0.141461 | 3.2121 | 16.13 | 19.47 | |
COGS | 3.618 | - | 1.019316 | 29.15 | 43.04 | 46 | |
Gross Profit | (2.687029) | 0.421769 | (1.019316) | (25.94) | (26.91) | (26.53) | |
Operating Expenses & Income | |||||||
Operating Income | (3.068) | (1.081931) | (46.53) | (58.79) | (68.36) | (66.18) | |
Total Operating Expenses | 0.380971 | 1.074037 | 23.48 | 33.42 | 41.45 | 39.96 | |
R&D Expenses | 1.279293 | 0.815565 | 5.894604 | 9.386049 | 15.42 | 14.52 | |
Selling General & Admin Expenses | 0.493 | 0.210739 | 13.7 | 19.77 | 20.95 | 20.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.039) | (0.039) | (0.113607) | (0.729683) | (5.803805) | (7.724331) | |
Interest Income | 0.000526 | 0.021 | 0.36145 | 0.15503 | 0.445075 | 1.590494 | |
Income Tax Expense | (0.17186) | 0.039 | 0.113607 | 4.305598 | (1.53401) | 2.224614 | |
Net Income | |||||||
Net Income | (4.110999) | (5.118201) | (100.1) | (59.52) | (72.5) | (73.89) | |
Supplemental | |||||||
EBIT | (3.154698) | (1.039244) | (46.53) | (58.79) | (68.36) | (66.18) | |
EBITDA | (3.068) | (0.995233) | (45.51) | (54.25) | (61.22) | (58.98) | |