

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.426953 | 1.119752 | 34.87 | 27.15 | 34.2 | 34.12 | |
COGS | 0.442524 | 0.305026 | 23.74 | 17.59 | 23.1 | 22.88 | |
Gross Profit | (0.0156) | 0.814726 | 11.14 | 9.556299 | 11.1 | 11.24 | |
Operating Expenses & Income | |||||||
Operating Income | (18.86) | (18.93) | (9.064244) | (10.89) | (14.85) | (16.31) | |
Total Operating Expenses | 19.29 | 20.05 | 43.94 | 38.03 | 49.06 | 50.43 | |
R&D Expenses | 2.074522 | 2.64864 | 1.341377 | 0.0413 | 0.251848 | 0.529806 | |
Selling General & Admin Expenses | 15.68 | 15.73 | 9.564737 | 9.03737 | 13.25 | 14.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0701) | (0.0621) | (1.66474) | (2.854809) | (4.672699) | (5.193707) | |
Interest Income | 0.0788 | 0.402873 | 0.404976 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (18.73) | (18.17) | (9.464043) | (13.14) | (21.36) | (20.22) | |
Supplemental | |||||||
EBIT | (18.52) | (18.5) | - | - | - | - | |
EBITDA | (17.57) | (16.75) | - | - | - | - | |