
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.587181 | 6.183725 | 2.192379 | 15.78 | 2.255896 | 13.47 | |
COGS | 1.049938 | 2.243842 | 23.38 | 8.152502 | 0.949975 | 1.683 | |
Gross Profit | 5.537243 | 3.939883 | (21.19) | 7.627794 | 1.305921 | 11.78 | |
Operating Expenses & Income | |||||||
Operating Income | (9.927078) | (13.52) | (23.78) | (9.219344) | (20.18) | (16.79) | |
Total Operating Expenses | 15.46 | 17.46 | 2.593575 | 17.66 | 21.49 | 29.32 | |
R&D Expenses | 2.117473 | 2.773336 | 2.593575 | 2.728125 | - | - | |
Selling General & Admin Expenses | 4.91821 | 6.750806 | 8.12081 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.142309) | (1.053023) | (1.783108) | (1.141) | (1.074297) | (1.046) | |
Interest Income | 0.14231 | 1.053 | 1.78131 | 0.001 | 0.162291 | 1.228 | |
Income Tax Expense | 0.142309 | 1.053023 | 0.000003 | (0.000002) | (0.154215) | (0.154) | |
Net Income | |||||||
Net Income | (10.21) | (15.4) | (19.91) | (10.47) | (20.94) | (16.3) | |
Supplemental | |||||||
EBIT | (10.07) | (13.29) | (18.13) | (10.47) | (20.02) | - | |
EBITDA | (9.884054) | (10.28) | (18) | (8.412021) | (14.53) | - | |