

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5.840124 | 5.536328 | 4.435777 | 4.664323 | 4.467274 | |
COGS | 1.831808 | 1.996265 | 1.290603 | 1.941645 | 2.168029 | |
Gross Profit | 4.008316 | 3.540063 | 3.145174 | 2.722678 | 2.299245 | |
Operating Expenses & Income | ||||||
Operating Income | 1.15654 | 0.66562 | 0.220841 | (0.0916) | (0.091) | |
Total Operating Expenses | 2.851779 | 2.874439 | 2.924333 | 2.814299 | 2.390288 | |
R&D Expenses | 0.312247 | 0.191082 | 0.757087 | 0.0521 | 0.0521 | |
Selling General & Admin Expenses | 1.911739 | 1.732122 | 1.345809 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.002554) | - | - | - | (0.007336) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.000002 | (0.000001) | 0.0174 | 0.0226 | 0.0172 | |
Net Income | ||||||
Net Income | 0.66558 | 0.285267 | 0.0377 | (0.225031) | (0.908166) | |
Supplemental | ||||||
EBIT | 0.668133 | 0.285264 | 0.0551 | (0.202458) | (0.091) | |
EBITDA | 1.113401 | 0.743765 | 0.0679 | 0.519308 | 0.85903 | |