
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0243 | 0.0125 | 0.121489 | 0.0341 | 1.038692 | 1.323588 | |
COGS | - | - | - | 0.0341 | 0.375501 | 0.622934 | |
Gross Profit | 0.0243 | 0.0125 | 0.121489 | - | 0.663191 | 0.700654 | |
Operating Expenses & Income | |||||||
Operating Income | (0.00246) | (0.00558) | 0.00419 | (0.0163) | (0.252853) | (0.232682) | |
Total Operating Expenses | 0.0267 | 0.0181 | 0.117303 | 0.0504 | 0.916044 | 0.933336 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.002457) | 0.130747 | (0.16789) | (0.0163) | (0.254545) | (0.237848) | |
Supplemental | |||||||
EBIT | (0.239018) | 0.130748 | (0.167894) | - | (0.252853) | (0.232682) | |
EBITDA | (0.00246) | 0.359233 | 0.000001 | (0.0163) | (0.20355) | (0.178895) | |