
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.392691) | (0.253485) | (0.79052) | (0.54564) | (0.206101) | (0.392285) | |
Total Operating Expenses | 0.392691 | 0.253485 | 0.79052 | 0.54564 | 0.206101 | 0.392285 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.392691 | 0.253485 | 0.701669 | 0.496516 | 0.169114 | 0.564541 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0113) | (0.00045) | - | (0.003248) | (0.003497) | |
Interest Income | - | - | 0.004987 | 0.005507 | - | 0.0253 | |
Income Tax Expense | 0.180844 | (0.0871) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.385515) | (0.177639) | (0.699582) | (0.486383) | (2.246216) | (2.357386) | |
Supplemental | |||||||
EBIT | (0.3401) | (0.253485) | (0.776132) | (0.486383) | (2.242968) | (2.353889) | |
EBITDA | (0.204671) | (0.253485) | (0.776132) | (0.486383) | (2.242968) | (2.353889) | |