
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0134 | - | - | 0.0943 | 0.213477 | 0.213477 | |
Gross Profit | (0.0134) | - | - | (0.0943) | (0.213477) | (0.213477) | |
Operating Expenses & Income | |||||||
Operating Income | (12.28) | (3.886953) | (4.356019) | (5.176059) | (9.563022) | - | |
Total Operating Expenses | 12.28 | 3.886953 | 4.356019 | 5.176059 | 9.563022 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.27 | 3.354259 | 4.119793 | 4.934833 | 9.231032 | 9.720902 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0187) | (0.101304) | (0.0648) | |
Interest Income | 0.14988 | 0.455698 | 1.148457 | 0.399589 | 1.139819 | 1.012965 | |
Income Tax Expense | 4.891121 | 5.284106 | - | - | - | - | |
Net Income | |||||||
Net Income | (12.35) | (4.864817) | 0.888552 | (1.650241) | (5.906242) | - | |
Supplemental | |||||||
EBIT | (12.28) | (3.886953) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |