
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3.095338 | 4.868642 | 1.255445 | 0.446872 | 0.585411 |
COGS | 3.021079 | 4.835346 | 1.206594 | 0.416451 | 0.489909 |
Gross Profit | 0.0743 | 0.0333 | 0.0489 | 0.0304 | 0.0955 |
Operating Expenses & Income | |||||
Operating Income | (0.0633) | (0.0582) | (0.0361) | (0.0341) | 0.0361 |
Total Operating Expenses | 3.158592 | 4.926793 | 1.291575 | 0.480937 | 0.549263 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.000864 | 0.002328 | 0.001461 | 0.002172 | 0.004079 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.19948) | (0.108243) | (0.139948) | (0.0406) | 0.0115 |
Supplemental | |||||
EBIT | (0.0633) | (0.0582) | - | - | - |
EBITDA | (0.193878) | (0.0568) | - | - | - |